County Profile for Forrest - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 209,668,888 Total Charges 2,525,403,285
Fixed Assets 286,892,630 Contract Allowance 1,955,593,529
Other Assets 407,937,801 Operating Revenue 569,809,756
Total Assets 904,499,319 Operating Expenses 538,395,856
Current Liabilities 98,041,552 Operating Margin 31,413,900
Long Term Liabilities 171,626,446 Other Income 18,653,540
Total Equity 634,831,321 Other Expense 1,688,805
Total Liabilities and Equity 904,499,319 Net Profit or Loss 48,378,635

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,109 Revenue per Bed $1,061,098 Revenue per Person $569,809,756
Net Margin per Discharge $943 Net Margin per Bed $58,499 Net Margin per Person $31,413,900
Net Profit per Discharge $1,453 Net Profit per Bed $90,091 Net Profit per Person $48,378,635
Net Fixed Assets per Discharge $8,614 Net Fixed Assets per Bed $534,251 Net Fixed Assets per Bed $286,892,630
Long Term Debt per Discharge $5,153 Long Term Debt per Bed $319,602 Long Term Debt per Person $171,626,446
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 72.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 296 Net Fixed Assets 311 Population Estimate 1,151
Total Revenue 330 Long Term Liabilities 328 Total Patient Discharges 256
Net Margin 188 Total Patient Beds 290
Net Profit or Loss 285

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 100,027,940 183,239,253 0.5459
31 Intensive Care Unit 20,474,396 58,762,135 0.3484
32 Coronary Care Unit 2,894,701 6,698,214 0.4322
43 Nursery 9,637,326 24,396,443 0.3950
44 Skilled Nursing Care 8,175,518 11,115,165 0.7355
50 Operating Room 32,318,387 259,785,927 0.1244
51 Recovery Room 3,317,057 9,915,632 0.3345
52 Labor and Delivery Room 8,051,146 26,711,791 0.3014

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,635,131 13 Nursing Administration 4,619,243
02,03 Captial Related - Movable Equipment 22,906,450 14 Central Services and Supply 1,508,290
04 Employee Benefits 33,757,659 15 Pharmacy 7,619,985
05 Administrative and General 92,380,486 16 Medical Records and Medical Library 7,587,482
06 Maintenance and Repairs 6,873,408 17 Social Services 3,989,179
07 Operation of Plant 7,835,810 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,835,658 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,727,996 20,21,22,23 Education Programs 4,171,325
Total General Service Cost Centers 221,448,102

County Profile for Forrest - 2017